6550 Ponto Drive
1 / 20

6550 Ponto Drive #114

A

Carlsbad, CA 92011

$395,000
NEW — 2d

Beds

2

Baths

2

Sqft

Year Built

1968

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

TR26101475

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

LOCATION LOCATION LOCATION UNIQUE ocean front home 150 steps to Carlsbad South beach 180 degree ocean views from your upper deck built 4 years ago (La Jolla to Dana Point) 2 bedrooms/2 full baths, The deck is 380 square feet made out of Treks and a wrap around bar top. Watch 5 community fireworks on the 4th of July Listen to the waves from your spacious master bedroom, upper deck, lower and side decks, Ample storage sheds in the backyard, Natural light throughout, Complete remodel with breezy beach feel and solid vinyl plank flooring, Master suite with a cedar closet, Appliances are 5 years, Mature tropical landscape all around this home. Decal AAX7128 Train access behind the community

Mortgage Calculator

Est. Monthly Payment

$2,508

Principal & Interest$1,997
Property Tax$395
Insurance$115
%($79,000)
%

Location

Loading map...

Investment Score

78A
Est. Monthly Rent
$2,568
Monthly Cashflow

Rent − PITIA

+$61
Full Cashflow

Incl. vacancy, PM, maint, capex

$-859

Mortgage (P+I)
$1,997
Cap Rate
3.46%
Cash-on-Cash
-13.05%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,684

NOI (Annual)
$13,658
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator