7105 Whitewater St

7105 Whitewater St

D

Carlsbad, CA 92011

$3,000,000
NEW — 2d on market

Beds

4

Baths

2.5

Sqft

2,191

Year Built

2002

Days on Market

2

Property Type

Single Family

HOA/mo

$476

MLS ID

NDP2601929

Description

Welcome to 7105 Whitewater Street, where effortless coastal living meets timeless design in one of the most sought-after neighborhoods in coastal Carlsbad. Completely reimagined and thoughtfully upgraded, this home captures sweeping whitewater ocean views and a light, airy aesthetic inspired by relaxed coastal elegance, soft textures, clean lines, and a serene palette that feels both fresh and inviting. Designed for both beauty and function, the home embraces indoor-outdoor living with ocean breezes, sun-filled spaces, and an easy flow ideal for everyday living or entertaining. Just steps from the ocean, mornings begin with the sound of waves and evenings end with golden sunsets over the Pacific. Set within a vibrant, close-knit community known for its year-round events and true neighborhood spirit, residents enjoy celebrations throughout the year, including unforgettable Fourth-of-July festivities. Community amenities include a pool, parks, and gathering spaces that make it easy to connect and enjoy the coastal lifestyle. This is more than a home it’s a front-row seat to the best of Carlsbad coastal living.

Mortgage Calculator

Est. Monthly Payment

$19,521

Principal & Interest$15,170
Property Tax$3,000
Insurance$875
HOA$476
%($600,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$5,793
Monthly Cashflow

Rent − PITI − HOA

$-13,728
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,560

Mortgage (P+I)
$15,170
Cap Rate
-0.96%
Cash-on-Cash
-27.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$19,521

NOI (Annual)
$-28,685
Price-to-Rent

Lower = better for investors

43.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator