6927 Wildrose Ter

6927 Wildrose Ter

D

Carlsbad, CA 92011

$2,030,000
NEW — 5d on market

Beds

5

Baths

3

Sqft

2,806

Year Built

1997

Days on Market

5

Property Type

Single Family

HOA/mo

$128

MLS ID

260004506SD

Description

Step into this exceptional Aviara home and experience the feel of a luxury retreat. With stunning mountain views in the highly sought-after Sandpiper neighborhood, this residence is tucked on a quiet cul-de-sac. Soaring ceilings and designer finishes, new LVP throughout, new HVAC system, new wine cooler. The open-concept kitchen is ideal for everyday living and entertaining, while a downstairs bedroom and full bath add flexibility. The beautifully landscaped backyard is perfect for gatherings and outdoor enjoyment.

Mortgage Calculator

Est. Monthly Payment

$13,015

Principal & Interest$10,265
Property Tax$2,030
Insurance$592
HOA$128
%($406,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$7,296
Monthly Cashflow

Rent − PITI − HOA

$-5,719
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,089

Mortgage (P+I)
$10,265
Cap Rate
0.70%
Cash-on-Cash
-16.90%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$13,015

NOI (Annual)
$14,115
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator