7104 Lantana

7104 Lantana

D

Carlsbad, CA 92011

$1,250,000
NEW — 4d on market

Soft Appraisal Value: $1,220,200 · 2.4% above estimate

Beds

3

Baths

2

Sqft

1,302

Year Built

1988

Days on Market

4

Property Type

Single Family

HOA/mo

$428

MLS ID

NDP2602415

Description

Excellent opportunity in the highly sought-after gated community of Sea Cliff. This single-level twin-home features the expanded Avalon “A” floor plan with spectacular backcountry views. The home offers two bedrooms plus an added den/office that can easily serve as a third bedroom, providing great versatility for guests, work, or hobbies. High vaulted ceilings and abundant natural light create an open, airy feel throughout. The home also features new interior paint and carpet, along with a nicely sized patio and yard area—perfect for enjoying the Southern California indoor-outdoor lifestyle. Located within Sea Cliff—one of Carlsbad’s most desirable coastal gated communities—residents enjoy resort-style amenities across 14 beautifully landscaped acres, including two saltwater pools and spas, lighted tennis courts, a clubhouse, scenic lakes and ponds, and miles of walking paths. With low HOA dues of just $428 per month, the community offers gated privacy, a vibrant neighborhood atmosphere, and low-maintenance living. All this less than one mile from Ponto State Beach and close to shopping, dining, and highly regarded Carlsbad schools.

Mortgage Calculator

Est. Monthly Payment

$8,363

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$428
%($250,000)
%

Investment Score

1D
Est. Monthly Rent
$4,249
Monthly Cashflow

Rent − PITI − HOA

$-4,115
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,134

Mortgage (P+I)
$6,321
Cap Rate
0.18%
Cash-on-Cash
-19.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$8,364

NOI (Annual)
$2,245
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator