710 Elmwood
1 / 20

710 Elmwood

D

Escondido, CA 92025

$860,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

1,760

Year Built

1955

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

SR26078308

This property is in Escondido (92025). View neighborhood stats →

About This Property

The Ultimate Dual-Income Opportunity in North County. Rare "Two-on-One" Gem. Fully Permitted ADU.Situated in central Escondido, this Multi-Family zoned property is a high-yield asset designed for maximum flexibility. Whether you’re looking for a turn-key rental engine, a mortgage offset, or multi-generational living, this unique property delivers.The Main Residence: 3 Bed,2 Bath (1,268 sqft). Newly remodeled and upgraded inside and out. It boasts new Central AC and the infrastructure is de-risked with upgraded ABS plumbing—a rare, high-value improvement that replaces the area’s original cast iron.The Legal additional unit: 1 Bed/1 Bath (492 sqft). A fully legal, permitted revenue engine with its own separate entrance for total privacy. This newly remodeled unit features a full kitchen, living room, and a double-sink bathroom, ensuring premium comfort and independence for tenants or family.

Mortgage Calculator

Est. Monthly Payment

$5,459

Principal & Interest$4,349
Property Tax$860
Insurance$251
%($172,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,870
Monthly Cashflow

Rent − PITIA

$-1,590
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,196

Mortgage (P+I)
$4,349
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,021

NOI (Annual)
$13,827
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator