127 5th Avenue

127 5th Avenue

D

Escondido, CA 92025

$650,000

Beds

3

Baths

1

Sqft

1,168

Year Built

1950

Days on Market

162

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2510026

Description

Welcome to this charming single story home located in the heart of Escondido! Situated on a spacious 0.16 acre lot, this property offers a perfect blend of comfort, functionality, and convenience. Inside, you’ll find durable tile flooring throughout the main living areas, cozy carpet in the bedrooms, and classic wood cabinetry that adds warmth and character. The single level layout features generously sized bedrooms, a functional kitchen, and an open living area filled with natural light. The detached garage provides secure parking, storage, or potential workshop space. Enjoy outdoor living on the large, private lot with plenty of room to garden, entertain, or expand. Prime central Escondido location near shopping, dining, schools, and parks just minutes to Sprouts Farmers Market, Vons, Albertsons, and North County Mall. Outdoor enthusiasts will love nearby Kit Carson Park and Daley Ranch for hiking and recreation. Commuter friendly access to the Escondido Transit Center, major roads, and I-15 ensures easy connectivity throughout North County and beyond. Don’t miss this wonderful opportunity to own a well situated single story home with a detached garage and plenty of potential ideal for first-time buyers, downsizers, or investors looking for a great Escondido location!

Mortgage Calculator

Est. Monthly Payment

$4,126

Principal & Interest$3,287
Property Tax$650
Insurance$190
%($130,000)
%

Investment Score

11D
Est. Monthly Rent
$3,808
Monthly Cashflow

Rent − PITI − HOA

$-319
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,736

Mortgage (P+I)
$3,287
Cap Rate
2.86%
Cash-on-Cash
-16.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$6,063

NOI (Annual)
$18,606
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator