700 E St
1 / 20

700 E St #2404

D

San Diego, CA 92101

$1,199,000
NEW — 4d

Soft Appraisal Value: $1,168,400 · 2.6% above estimate

Beds

2

Baths

2

Sqft

1,324

Year Built

2007

Days on Market

4

Property Type

Condo

HOA/mo

$1,737.31

MLS ID

260013093SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Highly sought-after 04 floor plan at Electra. Perched on the 24th floor, Residence 2404 offers panoramic views of San Diego Bay, the downtown skyline, and sparkling city lights from one of downtown's most iconic luxury high-rises. Floor-to-ceiling windows fill the open-concept living, dining, and kitchen areas with natural light while showcasing breathtaking waterfront and skyline views. Two private balconies provide the perfect setting to enjoy morning coffee, evening sunsets, and the energy of downtown living. The kitchen combines style and functionality with stainless steel appliances, a Maytag dishwasher, and a sleek pull-out faucet. The spacious primary suite serves as a private retreat with balcony access and bay views. The recently reimagined spa-inspired bathroom features dual shower heads with handheld fixtures, dual vanities, a backlit mirror, and contemporary finishes. A custom California Closet adds exceptional organization and convenience. Additional features include in-unit laundry with upgraded shut-off valves, two premium parking spaces, and a private storage unit. Located just steps from Little Italy's acclaimed restaurants, cafés, farmers market, and waterfront, this exceptional residence offers the perfect blend of luxury, convenience, and vibrant urban living in the heart of downtown San Diego.

Mortgage Calculator

Est. Monthly Payment

$9,349

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$1,737
%($239,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,874
Monthly Cashflow

Rent − PITIA

$-4,475
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,595

Mortgage (P+I)
$6,063
Cap Rate
-0.53%
Cash-on-Cash
-33.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$13,439

NOI (Annual)
$-6,390
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator