350 K St
1 / 20

350 K St #514

B

San Diego, CA 92101

$724,000
NEW — 1d

Soft Appraisal Value: $711,400 · 1.8% above estimate

Beds

2

Baths

2

Sqft

965

Year Built

2002

Days on Market

1

Property Type

Condo

HOA/mo

$739.54

MLS ID

260016524SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to this newly remodeled 2-bedroom, 2-bath residence offering a bright, open floor plan in San Diego's Marina District. The stunning brand new kitchen features new cabinetry, quartz countertops, and Samsung Bespoke appliances. The spacious primary suite includes a beautifully remodeled bathroom, with gorgeous tiled shower and generous walk-in closet. Enjoy indoor-outdoor living on your private balcony overlooking the Convention Center, complete with additional storage closet. Highlights include central heating and air conditioning, in-unit washer and dryer, and two exclusive gated parking spaces. The secure building offers electronic access, two elevators, and convenient trash chute. Residents enjoy premium amenities including a fitness center, game and community room, rooftop lounge with BBQ area, and inviting spaces for relaxation and entertaining. HOA dues include water, sewer, trash, common area maintenance, and high-speed Google Fiber internet, creating a truly turnkey downtown lifestyle opportunity.

Mortgage Calculator

Est. Monthly Payment

$5,336

Principal & Interest$3,661
Property Tax$724
Insurance$211
HOA$740
%($144,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,873
Monthly Cashflow

Rent − PITIA

$-1,462
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,957

Mortgage (P+I)
$3,661
Cap Rate
1.17%
Cash-on-Cash
-24.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,713

NOI (Annual)
$8,452
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator