321 10th Avenue

321 10th Avenue

B

San Diego, CA 92101

$725,000

Beds

2

Baths

2

Sqft

1,103

Year Built

2007

Days on Market

56

Property Type

Condo

HOA/mo

$985

MLS ID

PTP2600369

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to ICON Residence 201, a rarely available two-bedroom, two-bath home offering an exceptional indoor-outdoor lifestyle in the heart of Downtown San Diego. The expansive approximately 860 sq ft private patio, overlooking the serene interior courtyard, provides a true outdoor sanctuary—ideal for entertaining, relaxing, or enjoying San Diego’s year-round climate. This light-filled residence features floor-to-ceiling windows, ceramic tile flooring in the main living areas, and a freshly painted interior for a crisp, move-in-ready feel. Additional highlights include an in-unit washer and dryer, two tandem parking spaces, and the second-floor location offers the convenience of direct walk-out access to the street, delivering a townhome-style living experience. ICON residents enjoy an impressive collection of amenities, including a sky lounge with views into Petco Park and sweeping panoramas of San Diego Bay, Coronado, and beyond. The sky lounge is equipped with grills, heat lamps, and beautifully appointed seating areas, perfect for entertaining or unwinding. The building also features a stylish community room with a full kitchen, dining area, TV lounge, and work zones, along with a fully equipped fitness center. ICON is professionally managed with secured entry and lobby attendants, offering comfort, convenience, and peace of mind. Ideally located in the vibrant East Village, this home is just steps from Petco Park, acclaimed restaurants, the Central Library, and the Gaslamp Quarter, placing the best of downtown living right outside your door. Urban living paired with an exceptionally rare outdoor retreat—this is Downtown San Diego living at its finest.

Mortgage Calculator

Est. Monthly Payment

$5,587

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$985
%($145,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,250
Monthly Cashflow

Rent − PITIA

$-1,337
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,919

Mortgage (P+I)
$3,666
Cap Rate
1.24%
Cash-on-Cash
-24.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$8,040

NOI (Annual)
$8,968
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator