697 Ocean View

697 Ocean View

D

Encinitas, CA 92024

$1,999,999

Soft Appraisal Value: $1,930,700 · 3.6% above estimate

Beds

4

Baths

3

Sqft

1,622

Year Built

1953

Days on Market

51

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601215

Description

Rare Contractor or Development Opportunity! Located west of I-5 in beautiful Leucadia, this half-acre property offers exceptional potential in a prime location. Create your ideal coastal compound, maximize income potential or build your dream home by the beach. The SB9 (Home Act) may allow two single-family homes and lot to be split into two parcels. The light and bright 2/1, 1020 sq ft main residence is surrounded by a spacious deck and inviting outdoor patio with built-in fireplace, perfect for relaxing or entertaining. There are two detached secondary units on the property including a 650 sqft 1/1 and a 270 sqft converted 1/1 + loft garage. The property includes raised garden beds, avocado, pomegranate and citrus trees and solar. Located near the vibrant downtown Leucadia corridor, walking distance to gorgeous beaches, the Coaster, Farmers Market, Orpheus dog park and 1.5 miles to Encinitas Ranch Golf Course. Property was recently appraised at $2,450,000! This is the opportunity you have been waiting for.

Mortgage Calculator

Est. Monthly Payment

$12,696

Principal & Interest$10,113
Property Tax$2,000
Insurance$583
%($400,000)
%

Investment Score

0D
Est. Monthly Rent
$5,288
Monthly Cashflow

Rent − PITI − HOA

$-7,408
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,291

Mortgage (P+I)
$10,113
Cap Rate
-0.11%
Cash-on-Cash
-30.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$18,653

NOI (Annual)
$-2,135
Price-to-Rent

Lower = better for investors

31.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator