688 Hatfield Drive
1 / 2

688 Hatfield Drive

D

San Marcos, CA 92078

$639,000
NEW — 0d on market

Beds

2

Baths

2.5

Sqft

1,209

Year Built

2004

Days on Market

0

Property Type

Townhouse

HOA/mo

$310

MLS ID

NDP2603549

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Luxury townhouse in the Gorgeous Coronado Ranch Community. DUAL MASTER floorplan. Don’t miss this opportunity to live in this stunning location, served by the coveted and high-scoring Double Peak K-8 school. Walkable to shops and still just a short train ride to the beach, the location near CSUSM is extremely hard to beat. The property is surrounded by hiking and biking trails, including the new South Lake Park. Other local trails connect to Ridgeline Trailhead, Double Peak Park, Discovery Lake, and Rancho Tesoro Park. The lifestyle HOA offers kid and adult friendly events, as well as a gorgeous pool and clubhouse. The fees are low, and the HOA is a great value considering that it includes exterior, roof and termite maintenance. Inside the unit, the newly painted entry trim and banister are durable and resilient. The place feels new! The remodeled kitchen offers designer quartz countertops, tile backsplash and stainless steel appliances. The primary living space is equipped with durable laminate flooring, and the rest of unit is now fresh-as-ever, with beautiful brand new carpeting. Upstairs, you’ll find upgraded bathroom vanities, with shiplap accents, quartz countertops and a stunning master shower. This unit has it all. All appliances convey. Don’t delay, schedule a tour today!

Mortgage Calculator

Est. Monthly Payment

$4,367

Principal & Interest$3,231
Property Tax$639
Insurance$186
HOA$310
%($127,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,207
Monthly Cashflow

Rent − PITIA

$-1,159
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,429

Mortgage (P+I)
$3,231
Cap Rate
1.51%
Cash-on-Cash
-22.81%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,362

NOI (Annual)
$9,623
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator