6854 Maple Leaf Dr
1 / 20

6854 Maple Leaf Dr

C

Carlsbad, CA 92011

$999,000
NEW — 2d

Beds

2

Baths

2.5

Sqft

1,292

Year Built

1988

Days on Market

2

Property Type

Townhouse

HOA/mo

$370

MLS ID

260015452SD

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

Beautifully maintained 2 bed, 2.5 bath townhome in the highly desirable Las Playas community of South Carlsbad. Bright, open floor plan featuring hardwood floors throughout the downstairs, an updated kitchen and bathrooms, cozy fireplace, and a private paver patio perfect for relaxing or entertaining. The home has been extensively upgraded with dual-pane windows and doors, wood plantation shutters throughout, newer appliances, relined copper plumbing, an updated garage floor, newer fencing, fresh interior paint (2024), and exterior paint completed in 2025. Both bedrooms offer en-suite baths, plus an attached 2-car garage. Community amenities include a pool, spa, and tennis courts, all just minutes from Carlsbad's beaches, shopping, dining, parks, and top-rated schools. A move-in ready home in one of Carlsbad's most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,712

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$370
%($199,800)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$4,269
Monthly Cashflow

Rent − PITIA

$-2,442
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,257

Mortgage (P+I)
$5,051
Cap Rate
0.95%
Cash-on-Cash
-25.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,797

NOI (Annual)
$9,536
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator