6786 Caminito Del Greco San Diego

6786 Caminito Del Greco San Diego

D

, CA 92120

$815,000

Beds

2

Baths

2.5

Sqft

1,564

Year Built

1974

Days on Market

30

Property Type

Townhouse

HOA/mo

$648

MLS ID

260002402SD

Description

Located in the highly sought-after Vista Del Cerro Townhomes, this beautiful remodeled split-level townhome is perfect for your style and comfort. New flooring, fresh paint with neutral colors, creates a modern, cohesive feel throughout the home. Spacious layout offers two generously sized bedrooms, each with en-suite bathrooms, providing both privacy and convenience. Both bathrooms were remodeled, with a convenient half bath on the main floor. Kitchen features stainless steel appliances, a center unit, white cabinets, and granite countertops. A large, enclosed patio provides the perfect space for entertaining or relaxing in the sun. Attached 2-car garage with additional space, Community pool, clubhouse, and Jacuzzi, great school district, close to shopping and freeways are part of this great home.

Mortgage Calculator

Est. Monthly Payment

$5,822

Principal & Interest$4,121
Property Tax$815
Insurance$238
HOA$648
%($163,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$3,717
Monthly Cashflow

Rent − PITI − HOA

$-2,105
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,639

Mortgage (P+I)
$4,121
Cap Rate
0.71%
Cash-on-Cash
-15.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$5,822

NOI (Annual)
$5,783
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator