6725 Mission Gorge Road San Diego

6725 Mission Gorge Road San Diego

D

, CA 92120

$399,000

Beds

1

Baths

1

Sqft

662

Year Built

1980

Days on Market

12

Property Type

Condo

HOA/mo

$460

MLS ID

260003983SD

Description

Welcome to this beautifully renovated home in the desirable Allied Gardens community. Tucked away in a quiet, gated complex, the home features a spacious, open floor plan with an updated kitchen complete with stainless steel appliances and a refreshed bathroom with modern finishes. Enjoy your own private patio perfect for morning coffee. The community offers resort-style amenities including a pool, spa, and recreation room. With an assigned parking space plus ample street parking, this home is ideal for comfortable everyday living and entertaining. Complex is VA and FHA approved - don’t miss this opportunity! Centrally located with easy access to I-8, I-15, and HW-52. A short drive to downtown San Diego, Balboa Park, the San Diego Zoo, the airport, Target, Sprouts, Trader Joes, and so much more. SDSU is just minutes away, and Mission Valley offers many restaurants and coffee shops right around the corner. Hiking and trails in at Mission Trails, Lake Murray, and Tierrasanta.

Mortgage Calculator

Est. Monthly Payment

$2,993

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$460
%($79,800)
%

Investment Score

37D
Est. Monthly Rent

Market Rent Estimate

$2,808
Monthly Cashflow

Rent − PITI − HOA

$-185
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,163

Mortgage (P+I)
$2,018
Cap Rate
2.57%
Cash-on-Cash
-2.78%
DSCR
1.39
Break-even Rent
$2,993

NOI (Annual)
$10,256
Price-to-Rent

Lower = better for investors

11.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator