6675 Mission Gorge Road

6675 Mission Gorge Road

D

San Diego, CA 92120

$350,000

Beds

1

Baths

1

Sqft

626

Year Built

1976

Days on Market

34

Property Type

Condo

HOA/mo

$505

MLS ID

OC26020261

View on MLS

Description

PRICED AGRESSIVELY - MOTIVATED SELLER! - BACK ON THE MARKET - Welcome to Allied Gardens! This charming 1-bedroom, 1-bath condo offers the perfect blend of comfort and convenience in the heart of San Diego. Located on the ground floor, Unit A114 features a bright and open layout, spacious living area that opens to a private patio ideal for relaxing or entertaining. Upgraded kitchen, custom white cabinetry, breakfast bar that flows into the dining space, and modern stainless steel appliances. The generously sized bedroom includes a walk-in closet. Remodeled bathroom with walk in shower. This condo includes one assigned parking space and low-maintenance living with HOA dues covering ALL water, trash, roof maintenance, and common area ground maintenance. Located just minutes from Mission Valley, SDSU, and local parks, this home offers excellent value in a prime central San Diego location. Ideal for first-time buyers, downsizers, or investors seeking strong rental potential.

Mortgage Calculator

Est. Monthly Payment

$2,727

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$505
%($70,000)
%

Investment Score

11D
Est. Monthly Rent

Market Rent Estimate

$1,926
Monthly Cashflow

Rent − PITI − HOA

$-801
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,535

Mortgage (P+I)
$1,770
Cap Rate
0.80%
Cash-on-Cash
-13.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.09
Break-even Rent
$2,727

NOI (Annual)
$2,812
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator