6675 Mission Gorge Rd San Diego

6675 Mission Gorge Rd San Diego

D

, CA 92120

$455,000

Beds

2

Baths

1

Sqft

852

Year Built

1976

Days on Market

138

Property Type

Condo

HOA/mo

$330

MLS ID

250041811SD

Description

Complex is VA Approved! Step into a beautifully remodeled 2-bedroom, 1-bath condo that perfectly blends modern style with everyday comfort. Perched above the greens of Admiral baker Golf Club, this home offers panoramic golf course views from your living room and your private balcony—an ideal spot for morning coffee or evening relaxation. Inside, thoughtful upgrades elevate the living experience, including new flooring, custom kitchen cabinetry, elegant quartz countertops, and a sleek, spa-like bathroom featuring a Carrara-style tub and vanity. Located in the gated community of Valley meadows North, residents enjoy desirable amenities such as a spa, exercise room, and laundry facilities. Just minutes from SDSU, Mission Valley, shopping, restaurants, and San Diego’s iconic beaches, this property puts you right at the heart of it all.

Mortgage Calculator

Est. Monthly Payment

$3,218

Principal & Interest$2,301
Property Tax$455
Insurance$133
HOA$330
%($91,000)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$2,081
Monthly Cashflow

Rent − PITI − HOA

$-1,138
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,996

Mortgage (P+I)
$2,301
Cap Rate
0.80%
Cash-on-Cash
-15.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$3,219

NOI (Annual)
$3,662
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator