6545 Windward Ridge Way
1 / 20

6545 Windward Ridge Way

Ctop 80%

San Diego, CA 92121

$1,599,999
NEW — 1d
STR: check · no permits on this tract · TOT 12.75%

2 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.

None of the 40 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$7,393/mo full cashflow at 20% down, 7.36% rate.

Works at $632,616 (60% under asking), or at 87% down.

Rent $6,404/mo from 12 leases of 4-bed houses within 2 mi ($5,614–$6,683).

Beds

4

Baths

3

Sqft

2,527

Year Built

1999

Days on Market

1

Property Type

Single Family

HOA/mo

$96

MLS ID

260026898SD

This property is in San Diego (92121). View neighborhood stats →

About This Property

Welcome to Pacific Ridge, a highly sought-after Sorrento Valley community prized for its exceptional location, highly regarded schools, and welcoming neighborhood atmosphere. This inviting residence offers 4 bedrooms, an optional 5th bedroom, and 3 full baths, including a versatile first-floor bedroom and adjacent bath ideal for guests, a home office, or multigenerational living. Soaring vaulted ceilings enhance the light-filled living and formal dining rooms, while plantation shutters throughout add timeless style. The refreshed kitchen features brand-new appliances and opens to the family room, creating a welcoming space for everyday living and entertaining. Designed to embrace San Diego’s indoor-outdoor lifestyle, the home flows seamlessly to a private backyard retreat with a sparkling pool and spa, dedicated BBQ area, and ample room for outdoor dining and lounge seating. Upstairs, the spacious primary suite features a spa-inspired bath with a jetted soaking tub, separate shower, and generous walk-in closet. A large loft provides additional living space or the potential for a 5th bedroom. Fresh interior paint and a brand-new AC unit make this home ready to enjoy. Ideally located near Sorrento Valley’s technology and biotech centers, scenic hiking trails, shopping, dining, beaches, COASTER transit, and convenient access to I-5, I-805, and SR-56. Experience space, versatility, and resort-style living in one of North San Diego’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$10,990

Principal & Interest$8,828
Property Tax$1,600
Insurance$467
HOA$96
%($320,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Hickman Elementary · grades K-5 · San Diego Unified

  • Middle

    Challenger Middle · grades 6-8 · San Diego Unified

  • High

    Mira Mesa High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

13C
Est. Monthly Rent
$6,404

12 leases of 4-bed houses within 2 mi · $5,614–$6,683

Monthly Cashflow

Rent − PITIA

-$4,587
Full Cashflow

Incl. vacancy, PM, maint, capex

-$7,393

What would make this work?

$7,393/mo short at 20% down; 87% down or +$9,601/mo rent closes it.

Break-even price

60% under asking

$632,616
Break-even rent

$9,601/mo above the estimate

$16,005/mo
Cashflow at 35% down
−$5,738/mo
Down payment to break even

$1,391,999 cash

87%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$8,828
Cap Rate
1.32%
Cash-on-Cash
-27.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.58

NOI (Annual)
$21,059
Price-to-Rent

Lower = better for investors

20.8

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$7,393/mo