6455 La Jolla Blvd

6455 La Jolla Blvd

D

La Jolla, CA 92037

$875,000

Beds

2

Baths

2

Sqft

989

Year Built

1970

Days on Market

74

Property Type

Condo

HOA/mo

$446

MLS ID

250046001SD

Description

Set within Villa La Jolla, this serene residence lives like a private coastal hideaway, where the days begin with salt air and end poolside under soft La Jolla light. Positioned in one of the community’s most peaceful locations, it offers a quiet sense of retreat that feels removed, yet perfectly connected to the shoreline rhythm. Life here is designed for ease. Spend your mornings in the gym, slip into the spa afterward, then settle into an afternoon by the pool with a book and the sound of palms moving overhead. Villa La Jolla’s resort-style amenities, including pools, spas, and a fitness center, create a true lifestyle advantage, elevating everyday living while preserving the simplicity of a lock-and-leave coastal address. Step outside and you are moments from the La Jolla experience that never goes out of style, iconic surf breaks, café culture, and sunset walks that reset the week. Windansea Beach is a short stroll away, making spontaneous ocean time feel effortless, whether it’s a quick morning walk or an evening linger on the sand. For those who value discretion, convenience, and enduring location, this unit delivers a refined coastal cadence, relaxed, centered, and unmistakably La Jolla.

Mortgage Calculator

Est. Monthly Payment

$6,001

Principal & Interest$4,424
Property Tax$875
Insurance$255
HOA$446
%($175,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$3,147
Monthly Cashflow

Rent − PITI − HOA

$-2,853
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,306

Mortgage (P+I)
$4,424
Cap Rate
0.16%
Cash-on-Cash
-19.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,000

NOI (Annual)
$1,416
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator