6432 Cardeno Dr
1 / 13

6432 Cardeno Dr

C

La Jolla, CA 92037

$4,195,000
NEW — 3d

Soft Appraisal Value: $3,968,100 · 5.7% above estimate

Beds

4

Baths

2

Sqft

2,067

Year Built

1959

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015350SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Build your ocean-view dream home on nearly half an acre in La Jolla. Perched for sweeping vistas, this special parcel offers unfettered potential with no CC&Rs and privacy. A classic single-level residence greets you via a brick circular driveway; beyond, a sun-drenched courtyard centers on a pool and spa framed by panoramic views. This property is a blank canvas for a bespoke coastal estate.

Mortgage Calculator

Est. Monthly Payment

$26,631

Principal & Interest$21,212
Property Tax$4,195
Insurance$1,224
%($839,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,957
Monthly Cashflow

Rent − PITIA

$-19,674
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,770

Mortgage (P+I)
$21,212
Cap Rate
-1.02%
Cash-on-Cash
-35.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.26
Break-even Rent
$39,126

NOI (Annual)
$-42,695
Price-to-Rent

Lower = better for investors

50.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator