6416 Friars Road
1 / 8

6416 Friars Road #306

B

San Diego, CA 92110

$374,500
NEW — 1d

Beds

1

Baths

1

Sqft

661

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$482

MLS ID

PTP2602883

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Beautiful one bedroom condo with large, private balcony with a view of the The Riverwalk golf course. Kitchen overlooks open living area and balcony. The Bluffs is a stunning condo community located near the Golf Club and the University of San Diego in the heart of Mission Valley, California. Residents are drawn to The Bluffs because of the incredible amenities and the peaceful neighborhood. It’s also a short distance to public schools, grocery stores, beaches, the San Diego River, and Mission Bay. This community offers secured parking, 2 swimming pools, tennis courts, a fitness room, clubhouse, barbecue area, and gated security.

Mortgage Calculator

Est. Monthly Payment

$2,859

Principal & Interest$1,894
Property Tax$375
Insurance$109
HOA$482
%($74,900)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,262
Monthly Cashflow

Rent − PITIA

$-597
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,430

Mortgage (P+I)
$1,894
Cap Rate
1.49%
Cash-on-Cash
-22.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,119

NOI (Annual)
$5,570
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator