1124 Eureka St

1124 Eureka St

D

San Diego, CA 92110

$379,000

Beds

1

Baths

1

Sqft

578

Year Built

1977

Days on Market

51

Property Type

Condo

HOA/mo

$477

MLS ID

260002936SD

Description

Secure Housing Near USD – Stop Paying Rent Walking or biking distance to the University of San Diego and its School of Law, this upgraded one-bedroom condo is a smart alternative to renting. Located in the sought-after Mission Valley West community, your student can enjoy a safe, centrally located home with easy access to beaches, shopping, dining, and Downtown. The unit features: * Spacious bedroom and living room * Upgraded kitchen and bathroom * Quality laminate flooring * Large floor-to-ceiling window with excellent natural light Community pool and BBQ areas provide built-in lifestyle appeal. After graduation, keep it as a rental or resell in a high-demand location—flexibility and long-term upside. Residents enjoy access to a relaxing community pool and BBQ areas—perfect for afternoon grilling, entertaining, or unwinding after a long day. A prime opportunity in the heart of central San Diego—don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$2,883

Principal & Interest$1,916
Property Tax$379
Insurance$111
HOA$477
%($75,800)
%

Investment Score

3D
Est. Monthly Rent
$2,015
Monthly Cashflow

Rent − PITI − HOA

$-868
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,648

Mortgage (P+I)
$1,916
Cap Rate
0.85%
Cash-on-Cash
-26.09%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$4,155

NOI (Annual)
$3,225
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator