3050 Rue D'orleans
1 / 20

3050 Rue D'orleans #494

D

San Diego, CA 92110

$439,900
NEW — 1d on market

Soft Appraisal Value: $458,400 · 4.0% below estimate

Beds

1

Baths

1

Sqft

547

Year Built

1969

Days on Market

1

Property Type

Condo

HOA/mo

$505

MLS ID

260008857SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Welcome to Pacific Isle, a secure, resort-like community nestled in the vibrant Point Loma area. This highly sought-after top-floor unit offers an ideal sense of privacy with no neighbors above and a desirable outdoor-facing layout that floods the space with natural light while showcasing views of the beautiful Point Loma Peninsula. From the moment you step inside, the home feels open, bright, and welcoming. The unit has been meticulously updated, featuring a completely renovated kitchen and bathroom with modern finishes, fresh paint throughout, and reconditioned floor-to-ceiling windows. It’s truly a move-in-ready home that has been thoughtfully maintained and even includes a storage unit! Pacific Isle offers a stunning array of amenities that truly elevate the living experience. Imagine lounging by a resort-style pool, gathering with friends in a spacious community room outfitted with a pool table and ping pong table, or enjoying a match on one of the two full tennis courts or the beach volleyball court. Fitness enthusiasts will appreciate the dedicated men's and women's fitness centers, complemented by a relaxing steam room and sauna. The courtyard is a peaceful retreat, featuring a gentle stream that meanders through the lush landscaping and tranquil walking paths, creating an atmosphere reminiscent of a private tropical paradise. Convenience is key, as Pacific Isle is strategically located just moments away from San Diego's finest beaches, the bay, Liberty Station, a variety of restaurants, shopping, and the airport. The perfect coastal lifestyle!

Mortgage Calculator

Est. Monthly Payment

$3,298

Principal & Interest$2,224
Property Tax$440
Insurance$128
HOA$505
%($87,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,189
Monthly Cashflow

Rent − PITIA

$-1,108
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,978

Mortgage (P+I)
$2,224
Cap Rate
0.67%
Cash-on-Cash
-26.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,758

NOI (Annual)
$2,953
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator