6416 Friars Road

6416 Friars Road #111

D

San Diego, CA 92108

$399,000
NEW — 3d on market

Beds

1

Baths

1

Sqft

650

Year Built

1972

Days on Market

3

Property Type

Condo

HOA/mo

$480

MLS ID

260007702SD

View on MLS

Description

Welcome to The Bluffs at Fashion Valley — a beautifully upgraded 1-bedroom in the heart of San Diego. This light-filled home features new cabinetry, granite countertops, recessed lighting, stainless steel appliances, wood flooring, wood-look tile, central A/C and heat, and a private balcony. The spacious layout offers comfort and style throughout. Located directly across from the future Riverwalk redevelopment and minutes to beaches, downtown, and major freeways. Community amenities include pool, spa, clubhouse, and tennis courts. Central location. Modern upgrades. Exceptional lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,013

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$480
%($79,800)
%

Investment Score

2D
Est. Monthly Rent
$1,990
Monthly Cashflow

Rent − PITIA

$-1,023
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,813

Mortgage (P+I)
$2,018
Cap Rate
0.62%
Cash-on-Cash
-27.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,344

NOI (Annual)
$2,458
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator