6405 Zena Dr.
1 / 20

6405 Zena Dr.

A

San Diego, CA 92115

$945,000
NEW — 0d

Beds

5

Baths

3

Sqft

1,332

Year Built

1956

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011640SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Beautifully remodeled 4-bedroom, 2 bath home on a desirable corner lot, offering modern comfort, stylish finishes, and flexible living space. This home features an attached 1-car garage plus an attached studio with its own full kitchen and bathroom—perfect for guests, extended family, home office, or rental income potential. Inside, enjoy a bright and inviting layout with updated finishes throughout, designed for both everyday living and entertaining. The attached studio adds incredible value and versatility, making this property a rare opportunity in Rolando Park. Outside, the good-sized backyard gives you room to enjoy outdoor gatherings, kids’ play area, gardening, or simply relaxing in your own private space. Sitting on a corner lot, this property also offers exciting future potential, including possible ADU opportunities.

Mortgage Calculator

Est. Monthly Payment

$5,999

Principal & Interest$4,778
Property Tax$945
Insurance$276
%($189,000)
%

Location

Loading map...

Investment Score

64A
Est. Monthly Rent
$5,937
Monthly Cashflow

Rent − PITIA

$-62
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,215

Mortgage (P+I)
$4,778
Cap Rate
3.25%
Cash-on-Cash
-14.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.99
Break-even Rent
$8,814

NOI (Annual)
$30,756
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator