4744 51st Street
1 / 20

4744 51st Street

B

San Diego, CA 92115

$899,999
NEW — 1d

Soft Appraisal Value: $896,400 · 0.4% above estimate

Beds

4

Baths

2

Sqft

1,637

Year Built

1945

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603870

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Location, Location, Location! This 4-bedroom, 2-bath home is packed with potential and ready for an investor or buyer looking to add value and make it their own. Situated on a desirable lot in an established neighborhood, this property offers a functional layout, spacious living areas, and endless possibilities to renovate, update, or customize to your vision. Perfect for investors or buyers ready to put in some sweat equity, this property offers the chance to transform a solid home into something truly special. With the right vision and updates, this home has incredible upside and endless potential in sought-after San Diego.

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,551
Property Tax$900
Insurance$262
%($180,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$4,664
Monthly Cashflow

Rent − PITIA

$-1,049
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,872

Mortgage (P+I)
$4,551
Cap Rate
2.24%
Cash-on-Cash
-19.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$8,393

NOI (Annual)
$20,151
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator