4220 Collwood Ln
1 / 20

4220 Collwood Ln

C

San Diego, CA 92115

$694,900
NEW — 3d

Beds

4

Baths

2

Sqft

1,719

Year Built

1967

Days on Market

3

Property Type

Townhouse

HOA/mo

$608

MLS ID

260012052SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

A rare opportunity to own a 4 bd, 2 ba single-level townhome in Collwood Park. Offering over 1,700 sq ft, this spacious home features LVP flooring throughout most of the living areas, a large enclosed covered courtyard, and an open-concept living and dining space ideal for everyday living and entertaining. The converted garage serves as a 4th bedroom, perfect for guests, a home office, or a flex space. The generous primary suite and new central A/C installed less than a year ago add to the home’s comfort and appeal... Ideally located just steps from the community pool and blocks from SDSU, with nearby shopping, dining, and easy freeway access. Act fast!

Mortgage Calculator

Est. Monthly Payment

$5,019

Principal & Interest$3,514
Property Tax$695
Insurance$203
HOA$608
%($138,980)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,822
Monthly Cashflow

Rent − PITIA

$-1,198
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,656

Mortgage (P+I)
$3,514
Cap Rate
1.48%
Cash-on-Cash
-22.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$7,271

NOI (Annual)
$10,295
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator