634 Solana Circle
1 / 20

634 Solana Circle

D

Solana Beach, CA 92075

$995,000
NEW — 0d

Beds

2

Baths

1

Sqft

888

Year Built

1972

Days on Market

0

Property Type

Townhouse

HOA/mo

$584

MLS ID

NDP2604288

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

From sunrise to sunset, this single-level end-unit townhome captures the essence of effortless coastal living. Ideally positioned within Solana Beach, this residence offers an exceptional walk-to-everything lifestyle—just moments from Fletcher Cove, the Cedros Design District, Del Mar Racetrack, and the vibrant shops and dining along Coast Highway 101. Thoughtfully designed for seamless indoor-outdoor living, the home features two private patios—one off the main living area & another off the bedrooms—creating ideal spaces for entertaining, relaxing, or enjoying the ocean-kissed breezes. Natural light fills the open-concept floor plan, enhancing the home’s airy, inviting feel while a cozy fireplace adds ambiance. Upgraded finishes include slate flooring & luxury vinyl throughout the living areas, dual-pane windows, granite countertops in the kitchen & bath, GE stainless steel appliances & new shower. The spacious primary suite offers a walk-in closet & direct patio access, where you can enjoy peaceful sunrise views to start your day. A highly desirable feature, the in-unit washer/dryer provide added convenience along with additional nearby HOA laundry facilities. Solana Court residents enjoy resort-style amenities including a pool, steam room & clubhouse that can be easily reserved for group events. Whether a full-time residence, second home, or coastal retreat, this property offers outstanding value & location. Spend mornings at the beach, afternoons exploring Cedros’ boutiques and cafés & evenings watching the sunset just steps from your door. Opportunities to own a single-level end unit in this community are rare—making this a truly special offering along the North County coast.

Mortgage Calculator

Est. Monthly Payment

$6,900

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$584
%($199,000)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$4,478
Monthly Cashflow

Rent − PITIA

$-2,422
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,281

Mortgage (P+I)
$5,031
Cap Rate
0.90%
Cash-on-Cash
-25.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$10,038

NOI (Annual)
$8,999
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator