524 Via De La Valle
1 / 20

524 Via De La Valle #H

D

Solana Beach, CA 92075

$799,000
NEW — 1d on market

Beds

1

Baths

1

Sqft

860

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$605

MLS ID

260009074SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Triple Crown - one of Solana Beach's most sought-after communities, tucked quietly west of the I-5. This fully remodeled condo sits in a quiet, private location overlooking a lush greenbelt, offering a peaceful retreat. Inside, you’ll find a fully remodeled kitchen featuring quartz countertops, updated cabinetry, and stainless-steel appliances, while a cozy gas fireplace anchors the living space - perfect for those cool coastal evenings. The spacious primary suite opens directly onto a private patio and includes an ensuite bathroom with a walk-in shower, all-new fixtures, and an updated vanity. A second private patio gives you even more outdoor space to breathe. Practical details are just as polished: stacked in-unit washer/dryer and a private detached one-car garage. Step outside and you're minutes from the Del Mar Racetrack, the Cedros Design District, boutique shops, and some of the best dining the North County coast has to offer. And just a 3 minute car ride or a 20-minute stroll to Dog Beach. Whether you're walking the shoreline or grabbing a table at a favorite local spot, this location puts it all within reach without sacrificing the quiet, tucked-away feel that makes Triple Crown so special.

Mortgage Calculator

Est. Monthly Payment

$5,677

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$605
%($159,800)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$3,409

vs

Comp Average

$3,313

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

1D
Est. Monthly Rent
$3,409
Monthly Cashflow

Rent − PITIA

$-2,268
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,718

Mortgage (P+I)
$4,040
Cap Rate
0.48%
Cash-on-Cash
-27.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$8,238

NOI (Annual)
$3,865
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator