520 Via De La Valle
1 / 20

520 Via De La Valle #I

D

Solana Beach, CA 92075

$934,900

Soft Appraisal Value: $931,400 · 0.4% above estimate

Beds

1

Baths

1

Sqft

1,040

Year Built

1987

Days on Market

45

Property Type

Townhouse

HOA/mo

$605

MLS ID

NDP2602009

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Triple Crown in Solana Beach—where coastal living meets comfort, convenience, and timeless style. This beautifully updated top-floor 1-bedroom + loft, 1-bath residence offers an incredible opportunity for all home-buyers, investors, or anyone seeking the perfect beach-close second home. Privately positioned with peaceful walkway, greenbelt, and pool views, this light-filled home features vaulted ceilings and an open, airy floor plan that creates a true sense of space and relaxation. The fully remodeled kitchen showcases stainless steel appliances, custom backsplash, and ample cabinetry, opening seamlessly to the main living area—ideal for everyday living and entertaining. Additional highlights include durable flooring, neutral finishes, a cozy fireplace, in-unit washer and dryer, central air conditioning, and a private balcony perfect for enjoying ocean breezes, pool views, and sunset skies. The spacious loft provides flexible use as a home office, guest space, or additional sleeping area. A detached one-car garage and abundant guest parking add convenience. Located just steps from restaurants, shopping, and the Del Mar Racetrack, trainstation, and approximately ½ mile from the beach, this home offers easy access to coastal living while remaining close to golf, top-rated schools, and major freeways. The Triple Crown community features a heated pool, spa, and sauna in a central setting that fosters a welcoming neighborhood feel. Whether you’re looking for a full-time residence, weekend retreat, or investment property, this is a rare opportunity to own in one of Solana Beach’s most sought-after coastal communities.

Mortgage Calculator

Est. Monthly Payment

$6,540

Principal & Interest$4,727
Property Tax$935
Insurance$273
HOA$605
%($186,980)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$3,722

vs

Comp Average

$3,241

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

1D
Est. Monthly Rent
$3,722
Monthly Cashflow

Rent − PITIA

$-2,818
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,453

Mortgage (P+I)
$4,727
Cap Rate
0.35%
Cash-on-Cash
-28.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$9,506

NOI (Annual)
$3,287
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator