614 Ocean View Avenue

614 Ocean View Avenue

D

Encinitas, CA 92024

$4,599,000

Beds

4

Baths

4.5

Sqft

3,947

Year Built

2014

Days on Market

94

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2510746

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$8,206
Monthly Cashflow
-$29,465

Mortgage (P+I)
$24,478
Cap Rate
-0.90%
Cash-on-Cash
-38.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$37,015

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator