611 Stratford Ct
1 / 20

611 Stratford Ct

D

Del Mar, CA 92014

$4,175,000

Soft Appraisal Value: $4,004,000 · 4.3% above estimate

Beds

3

Baths

3.5

Sqft

2,022

Year Built

2012

Days on Market

64

Property Type

Townhouse

HOA/mo

N/A

MLS ID

NDP2602555

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

This enchanting Del Mar Village townhome captures the essence of coastal living—steps from the iconic Bluffs and pristine beaches, with breathtaking front-facing ocean views. In the heart of the village, you’re moments from top restaurants, boutiques, cafés and Del Mar Plaza. The open layout features vaulted ceilings, a cozy fireplace, hardwood floors, and sliding doors to a private ocean-view balcony—ideal for sunset dinners and peaceful mornings. The gourmet kitchen offers an oversized island, stainless appliances, and custom cabinetry. The sunlit primary suite includes high ceilings, a large walk-in closet, spa bath, and stacked laundry. A one-car garage with EV charger plus carport parking add ease. The lower level provides a second primary, a third bedroom or living room, full laundry, ample storage, a second kitchen, and a versatile oversized room perfect for media, an office, or guests. Immaculately crafted and move-in ready, this rare sanctuary blends panoramic Pacific beauty with effortless Del Mar elegance.

Mortgage Calculator

Est. Monthly Payment

$26,504

Principal & Interest$21,111
Property Tax$4,175
Insurance$1,218
%($835,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,925
Monthly Cashflow

Rent − PITIA

$-19,579
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,651

Mortgage (P+I)
$21,111
Cap Rate
-1.02%
Cash-on-Cash
-35.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.26
Break-even Rent
$38,939

NOI (Annual)
$-42,479
Price-to-Rent

Lower = better for investors

50.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator