611 Stratford Ct

611 Stratford Ct

D

Del Mar, CA 92014

$4,175,000

Soft Appraisal Value: $3,011,600 · 38.6% above estimate

Beds

2

Baths

3.5

Sqft

2,022

Year Built

2012

Days on Market

18

Property Type

Townhouse

HOA/mo

N/A

MLS ID

NDP2602555

Description

This enchanting Del Mar Village townhome captures the essence of coastal living—steps from the iconic Bluffs and pristine beaches, with breathtaking front-facing ocean views. In the heart of the village, you’re moments from top restaurants, boutiques, cafés and Del Mar Plaza. The open layout features vaulted ceilings, a cozy fireplace, hardwood floors, and sliding doors to a private ocean-view balcony—ideal for sunset dinners and peaceful mornings. The gourmet kitchen offers an oversized island, stainless appliances, and custom cabinetry. The sunlit primary suite includes high ceilings, a large walk-in closet, spa bath, and stacked laundry. A one-car garage with EV charger plus carport parking add ease. The lower level provides a second primary, full laundry, ample storage, a second kitchen, and a versatile oversized room perfect for media, an office, or guests. Immaculately crafted and move-in ready, this rare sanctuary blends panoramic Pacific beauty with effortless Del Mar elegance.

Mortgage Calculator

Est. Monthly Payment

$26,504

Principal & Interest$21,111
Property Tax$4,175
Insurance$1,218
%($835,000)
%

Investment Score

0D
Est. Monthly Rent
$7,055
Monthly Cashflow

Rent − PITIA

$-19,449
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,551

Mortgage (P+I)
$21,111
Cap Rate
-0.99%
Cash-on-Cash
-35.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.27
Break-even Rent
$38,939

NOI (Annual)
$-41,278
Price-to-Rent

Lower = better for investors

49.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator