12740 Via Felino
1 / 20

12740 Via Felino

D

Del Mar, CA 92014

$3,675,000

Soft Appraisal Value: $3,529,000 · 4.1% above estimate

Beds

3

Baths

3.5

Sqft

3,879

Year Built

1988

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009056SD

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

Best Value in Del Mar! Less than $1000 per sq foot! Prepare to be dazzled by this sublime 3BR/3.5BA ocean view retreat, featuring a chef’s kitchen, 3 generous en suite bedrooms, two stunning view terraces, and bright, airy living and dining spaces, perfect for warm gatherings with family and friends. Located mere moments from the surf and the Village of Del Mar, with the pristine Torrey Pines State Beach just a skip away. Elevate your lifestyle and seize this exquisite coastal dream!

Mortgage Calculator

Est. Monthly Payment

$23,330

Principal & Interest$18,583
Property Tax$3,675
Insurance$1,072
%($735,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,396
Monthly Cashflow

Rent − PITIA

$-15,934
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,697

Mortgage (P+I)
$18,583
Cap Rate
-0.69%
Cash-on-Cash
-33.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$34,276

NOI (Annual)
$-25,375
Price-to-Rent

Lower = better for investors

41.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator