4470 Caminito Tecera
1 / 20

4470 Caminito Tecera

D

Del Mar, CA 92014

$2,599,000
NEW — 1d

Beds

4

Baths

3.5

Sqft

2,852

Year Built

1988

Days on Market

1

Property Type

Single Family

HOA/mo

$655

MLS ID

260009961SD

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your dream home in an exclusive gated community of Fairbanks Polo Club. Where comfort, style, and location come together effortlessly. This beautifully upgraded residence offers masterfully crafted finishes throughout, with thoughtful design touches that create a warm yet sophisticated atmosphere. Step inside to discover soaring ceilings, expansive windows with sweeping views, open living spaces filled with natural light, enhanced by high-end lighting fixtures that elevate every room. Custom high-quality upgrades are showcased throughout the home with flawless details at every turn, including a beautifully remodeled kitchen, tastefully updated bathrooms, floors, plumbing, new windows, water heater, and electrical system among many other artisanal touches. Energy meets convenience with paid off solar panels, electric car charger, and smart lights. Located in a fantastic neighborhood known for its strong sense of community and features resort style amenities such as tennis courts, pool, and spa. This home also offers access to top rated schools. Just minutes from the beach and close to premier shopping and dining destinations. This home is truly coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$17,154

Principal & Interest$13,142
Property Tax$2,599
Insurance$758
HOA$655
%($519,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$8,727
Monthly Cashflow

Rent − PITIA

$-8,427
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,600

Mortgage (P+I)
$13,142
Cap Rate
0.25%
Cash-on-Cash
-29.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$25,091

NOI (Annual)
$6,503
Price-to-Rent

Lower = better for investors

24.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator