6015 Paseo Salinero
1 / 14

6015 Paseo Salinero

Atop 10%

Carlsbad, CA 92009Neighborhood: Rancho Carrillo

$685,000
STR closed · outside Carlsbad's Coastal Zone

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 10, 2026.

Pass at asking: -$2,505/mo full cashflow at 20% down, 7.43% rate.

Works at $358,826 (48% under asking), or at 73% down.

Rent $4,044/mo from 9 leases of 3-bed condos & townhomes within 2 mi ($3,251–$3,919).

Beds

3

Baths

2

Sqft

1,140

Year Built

2002

Days on Market

91

Property Type

Townhouse

HOA/mo

$357.6

MLS ID

260019570SD

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Tucked away in one of San Diego County’s best-kept secrets, this home invites you into a lifestyle of ease and connection. The thoughtfully designed living space is full of character, offering comfort paired with modern upgrades throughout. Large windows blur the line between indoors and out, filling the home with warm, airy light. The kitchen opens seamlessly to the dining and living areas, making entertainment effortless - whether you’re hosting friends or enjoying a quiet night in, this home adapts to your every mood. Step outside onto your own private balcony or patio and soak in the peace and quiet of this well-maintained community or spread out and unwind in the largest front common area of any unit in the complex - a rare perk that sets this home apart. With elementary schools within walking distance and high schools nearby, quick freeway access, and the vibrant energy of Carlsbad, this is living at its best.

Mortgage Calculator

Est. Monthly Payment

$5,048

Principal & Interest$3,805
Property Tax$685
Insurance$200
HOA$358
%($137,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Carrillo Elementary · grades K-5 · San Marcos Unified

  • Middle

    San Elijo Middle · grades 6-8 · San Marcos Unified

  • High

    San Marcos High · grades 9-12 · San Marcos Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules

Investment Score

53A
Est. Monthly Rent
$4,044

9 leases of 3-bed condos & townhomes within 2 mi · $3,251–$3,919

Blended 50/50 with the zip's market median ($4,681)

Monthly Cashflow

Rent − PITIA

-$1,004
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,505

What would make this work?

$2,505/mo short at 20% down; 73% down or +$3,253/mo rent closes it.

Break-even price

48% under asking

$358,826
Break-even rent

$3,253/mo above the estimate

$7,297/mo
Cashflow at 35% down
−$1,791/mo
Down payment to break even

$500,050 cash

73%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,805
Cap Rate
2.63%
Cash-on-Cash
-21.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.80

NOI (Annual)
$18,032
Price-to-Rent

Lower = better for investors

14.1

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$2,505/mo