7323 Estrella De Mar Road
1 / 20

7323 Estrella De Mar Road #37

C

Carlsbad, CA 92009

$830,000
NEW — 1d

Soft Appraisal Value: $825,700 · 0.5% above estimate

Beds

2

Baths

2

Sqft

1,130

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$1,050

MLS ID

NDP2606472

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Experience the pinnacle of coastal luxury at 7323 Estrella De Mar Road, Unit 37, situated within the world-renowned Omni La Costa Resort & Spa. This sophisticated two-bedroom, two-bathroom residence is offered fully furnished and has been recently reimagined with high-end finishes, offering a seamless blend of modern elegance and resort-style comfort. The interior flows effortlessly to two spacious balconies, providing private outdoor retreats to enjoy the lush, iconic surroundings. Ownership comes with an exclusive Sport Membership, granting access to the resort’s premier tennis, fitness, and aquatic amenities. Designed for both lifestyle and flexibility, owners have full ownership and can enjoy the property for up to 120 days per year. When not using the property for personal use, take advantage of versatile rental options to generate revenue, managed either independently or through the resort’s professional program. This is a rare opportunity to own property at a legendary destination.

Mortgage Calculator

Est. Monthly Payment

$6,319

Principal & Interest$4,197
Property Tax$830
Insurance$242
HOA$1,050
%($166,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$3,799
Monthly Cashflow

Rent − PITIA

$-2,520
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,085

Mortgage (P+I)
$4,197
Cap Rate
0.16%
Cash-on-Cash
-29.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$9,105

NOI (Annual)
$1,339
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator