601 Cedros Avenue
1 / 20

601 Cedros Avenue

D

Solana Beach, CA 92075

$8,670,000
NEW — 7d

Soft Appraisal Value: $8,593,800 · 0.9% above estimate

Beds

5

Baths

5.5

Sqft

5,571

Year Built

2026

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604712

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 601-603 North Cedros Avenue. A BRAND NEW LUXURY CUSTOM HOME in the heart of Solana Beach, where coastal living meets modern design. Spanning an impressive 5,571 sq. ft. on a generous 15,505 sq. ft. flat lot, this architectural gem seamlessly blends indoor-outdoor living with unparalleled sophistication. This masterpiece invites you to indulge in it's expansive layout that can live like a single story. Organic luxurious finishes and an abundance of natural light in every space of this home. Open concept interior with soaring ceilings and endless living options blending style with comfort. The gourmet kitchen flows effortlessly into the living spaces and out to the sparkling saltwater pool—your personal sanctuary for relaxation or hosting unforgettable gatherings under the California sun. A rooftop deck crowns this masterpiece, offering ocean views of Seaside and Cardiff Reef. Whether it’s a peaceful morning coffee or a sunset soirée, this space guarantees endless moments to savor. Adding to its versatility and living options, the property includes a private ADU, perfect for guests, multigenerational living or a large office space. The oversized 4-car garage ensures plenty of storage for vehicles, surfboards, and everything in between. Located on a prime cul-de-sac in a walkable neighborhood just minutes from acclaimed schools, boutique shops, vibrant restaurants, live music, Del Mar Race Track, and the sandy shores of the beach. This home isn’t just a place to live—it’s where lifelong memories are made and the coastal lifestyle comes to life. Experience luxury living in Solana Beach, Where everyday feels like a vacation.

Mortgage Calculator

Est. Monthly Payment

$55,039

Principal & Interest$43,840
Property Tax$8,670
Insurance$2,529
%($1,734,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$19,374
Monthly Cashflow

Rent − PITIA

$-35,665
Full Cashflow

Incl. vacancy, PM, maint, capex

$-47,346

Mortgage (P+I)
$43,840
Cap Rate
-0.49%
Cash-on-Cash
-32.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$80,863

NOI (Annual)
$-42,072
Price-to-Rent

Lower = better for investors

37.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator