
420 Bell Ranch Road
CSolana Beach, CA 92075
Soft Appraisal Value: $5,089,000 · 5.9% above estimate
Beds
5
Baths
3
Sqft
3,023
Year Built
1971
Days on Market
2
Property Type
Single Family
HOA/mo
N/A
MLS ID
260015188SD
This property is in Solana Beach (92075). View neighborhood stats →
About This Property
Endless Possibilities on Solana Beach's newest street, Bell Ranch Road. Opportunities like this are rare. Situated on a ½ acre maturely landscaped lot on a newly developed cul-de-sac, this unique property offers versatility, income potential, and endless possibilities in one of SoCal's most coveted coastal communities. The main residence features 3 bedrooms, 2 bathrooms, and an open floor plan that flows seamlessly into a private outdoor oasis with pool and spa. The detached ADU, newly constructed in 2022, offers 3 private rooms consisting of the great room, 1 bedroom and 1 office/bedroom plus loft, 1 bathroom, and an impressively large covered heated patio behind a 40-ft LaCantina wall — designed for effortless indoor-outdoor living year-round. The possibilities are truly endless. Move into the turnkey ADU while customizing the main house — or build entirely new. Entitled plans are in place for a stunning 3,672 sq ft custom residence with 4 bedrooms, 4 bathrooms, and wine cellar. The total proposed plans, designed by T7 Architecture, include a new main house, garage, and existing ADU totaling 5,030 sq ft - a coastal compound. Enjoy an unbeatable location minutes from Cedros Design District, Fletcher Cove, world-class beaches, the Del Mar Racetrack, shopping, dining, and entertainment. Top-rated public and private schools surround the property. Convenient access to Interstate 5 and the train station make commuting a breeze. Properties offering this combination of land, flexibility, location, and future potential seldom come to market. When they do, they don't last long
Mortgage Calculator
Est. Monthly Payment
$34,217
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$15,045
Comp Average
$8,216
942 Santa Hidalga
5bd / 3ba · 2,503 sqft · Single Family
$3.30M
Est. $7,580/mo
308 Glenmont Dr
4bd / 3ba · 1,720 sqft · Single Family
$3.65M
Est. $7,271/mo

441 Holmwood Lane
4bd / 4ba · 3,647 sqft · Single Family
$4.30M
Est. $7,061/mo
409 Bell Ranch Road
4bd / 4.5ba · 4,273 sqft · Single Family
$5.84M
Est. $9,767/mo
779 Barbara Ave
4bd / 4.5ba · 4,570 sqft · Single Family
$7.29M
Est. $9,399/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator