5946 Caminito De La Taza San Diego

5946 Caminito De La Taza San Diego

D

, CA 92120

$1,099,900
NEW — 1d on market

Beds

3

Baths

3

Sqft

2,213

Year Built

1980

Days on Market

1

Property Type

Single Family

HOA/mo

$440

MLS ID

PTP2601594

Description

WOW - AMAZING PANORAMIC VIEWS OF THE OCEAN, BAY, DOWNTOWN, AND MEXICO - YOU CAN ENJOY THE PANORAMIC VIEWS FROM THIS WONDERFUL HOME - LONG-TIME RESIDENTS OVER 35 YEARS - GREAT GATED AREA - SECURE AND WELL ESTABLISHED DEL CERRO HEIGHTS - ENJOY POOL - 2 TENNIS COURTS - PLAYGROUND - BEAUTIFUL LEADED GRASS DOOR - KITCHEN WITH EXTENSIVE STORAGE - RECESSED LIGHTING - CROWN MOLDING - SPACIOUS MASTER WITH A HUGE WALK-IN - PLUS MIRRORED CLOSET WITH ORGANIZERS - FIREPLACE IN MASTER - OPEN LIVING ROOM WITH FIREPLACE - THE 2 CAR GARAGE HAS CUSTOM STORAGE - THERE IS A MAN-CAVE ON A 3RD LEVEL - PERFECT FOR EXERCISE ROOM - 14X15 NOT INCLUDED IN SQFT - CLOSE TO ALL - GREAT COMMUNITY

Mortgage Calculator

Est. Monthly Payment

$7,422

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$440
%($219,980)
%

Investment Score

4D
Est. Monthly Rent

Estimated Rent

$4,497
Monthly Cashflow

Rent − PITI − HOA

$-2,926
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,876

Mortgage (P+I)
$5,562
Cap Rate
0.75%
Cash-on-Cash
-15.96%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$7,423

NOI (Annual)
$8,222
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator