5895 Friars Rd
1 / 20

5895 Friars Rd #5107

C

San Diego, CA 92110

$695,000
NEW — 2d

Soft Appraisal Value: $682,100 · 1.9% above estimate

Beds

2

Baths

2

Sqft

1,112

Year Built

1989

Days on Market

2

Property Type

Condo

HOA/mo

$594.95

MLS ID

260015659SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Experience sophisticated resort-style living in this beautifully maintained residence within one of Mission Valley’s most sought-after gated communities. Unit 5107 at the Courtyards offers a perfect blend of sophistication and comfort, beginning with an open-concept living area bathed in natural light. The inviting living room features a classic fireplace, creating an elegant focal point for quiet evenings or social gatherings. Large sliding glass doors open to a generous private balcony where you can enjoy peaceful views and the refreshing San Diego breeze. The well-appointed kitchen features warm wood cabinetry, stainless steel appliances, and a functional breakfast bar that seamlessly connects to the dining area. Retreat to the spacious primary suite, a tranquil sanctuary complete with a large walk-in closet and ample room for a dedicated home office nook or seating area. Residents of this premier complex enjoy a resort-caliber lifestyle with access to a sparkling pool, relaxing spa, saunas, and tennis courts. Ideally located just minutes from the upscale shopping at Fashion Valley, renowned dining, and major transit, this home provides effortless access to San Diego’s world-class beaches and the vibrant energy of Downtown. Discover an exceptional urban retreat where every detail is designed for modern convenience and timeless style. Experience sophisticated resort-style living in this beautifully maintained residence within one of Mission Valley’s most sought-after gated communities. Unit 5107 at the Courtyards offers a perfect blend of sophistication and comfort, beginning with an open-concept living area bathed in natural light. The inviting living room features a classic fireplace, creating an elegant focal point for quiet evenings or social gatherings. Large sliding glass doors open to a generous private balcony where you can enjoy peaceful views and the refreshing San Diego breeze. The well-appointed kitchen features warm wood cabinetry, stainless steel appliances, and a functional breakfast bar that seamlessly connects to the dining area. Retreat to the spacious primary suite, a tranquil sanctuary complete with a large walk-in closet and ample room for a dedicated home office nook or seating area. Residents of this premier complex enjoy a resort-caliber lifestyle with access to a sparkling pool, relaxing spa, saunas, and tennis courts. Ideally located just minutes from the upscale shopping at Fashion Valley, renowned dining, and major transit, this home provides effortless access to San Diego’s world-class beaches and the vibrant energy of Downtown. Discover an exceptional urban retreat where every detail is designed for modern convenience and timeless style.

Mortgage Calculator

Est. Monthly Payment

$5,007

Principal & Interest$3,514
Property Tax$695
Insurance$203
HOA$595
%($139,000)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,101
Monthly Cashflow

Rent − PITIA

$-1,906
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,199

Mortgage (P+I)
$3,514
Cap Rate
0.55%
Cash-on-Cash
-27.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,255

NOI (Annual)
$3,788
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator