3050 Rue Dorleans
1 / 20

3050 Rue Dorleans #308

C

San Diego, CA 92110

$465,000

Soft Appraisal Value: $433,100 · 7.4% above estimate

Beds

1

Baths

1

Sqft

547

Year Built

1969

Days on Market

51

Property Type

Condo

HOA/mo

$510

MLS ID

260007470SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Meticulously renovated & updated, this condo has it all, located in Point Loma! Remodeled top to bottom, this modern stylish condo will leave you in awe! Located in the Loma Portal area of Point Loma in a resort style complex, this condo features a brand new kitchen, stainless steel appliances, IN UNIT WASHER/DRYER, 2 PARKING SPOTS, A/C, quartz countertops, & engineered hardwood floors. Dual pane windows, custom built closets & doors, and an upgraded electrical panel make this turnkey condo ready to call home or a great investment property! Complex features pool, hot tub, sauna, gym, game room, volleyball courts, tennis/pickleball courts, laundry facility & more!

Mortgage Calculator

Est. Monthly Payment

$3,462

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$510
%($93,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$2,082
Monthly Cashflow

Rent − PITIA

$-1,380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,247

Mortgage (P+I)
$2,351
Cap Rate
0.27%
Cash-on-Cash
-28.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$5,000

NOI (Annual)
$1,256
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator