5875 La Jolla Mesa Drive
1 / 20

5875 La Jolla Mesa Drive

D

La Jolla, CA 92037

$7,295,000
NEW — 1d

Soft Appraisal Value: $6,819,800 · 7.0% above estimate

Beds

5

Baths

4.5

Sqft

4,391

Year Built

1990

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605103

This property is in La Jolla (92037). View neighborhood stats →

About This Property

One of a kind single story home with 10 ft ceilings, high-end finishes and best views in all of La Jolla. The kitchen and massive pantry room feature custom white oak cabinets, with Taj Mahal counters and full slab backsplash, oversized 13 ft island with waterfall edges, high end appliances which include 60 inch wolf range, Viking 30 inch column fridge and freezer including a 18 inch wine fridge. The floors are oversized white oak hardwood floors that are 11.5 inches wide and 12 ft long runs. The fireplace has large slab face surrounded by custom white oak built ins with dado lighting. The powder bathroom has full backsplash stone with built in sink. All the bathrooms have custom vanities and tile floors and showers. The master has stone fireplace gray Taj Mahal slab with custom built ins with lighting. The large walk in closet features custom cabinets, island with white Taj Mahal slab and custom dado lighting. There is also a custom wine and coffee station with white Taj Mahal counters and full slab backsplash. The mater bathroom features 2 shower systems, stand alone tub, 9 foot double vanity with waterfall edge. Speaker systems, WiFi, security and cameras throughout the home. Private driveway gate, pedestrian door and courtyard door for extra security and privacy on a 3/4 acre lot. (Some photos have been digitally enhanced with AI image creation)

Mortgage Calculator

Est. Monthly Payment

$46,310

Principal & Interest$36,887
Property Tax$7,295
Insurance$2,128
%($1,459,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$11,859
Monthly Cashflow

Rent − PITIA

$-34,451
Full Cashflow

Incl. vacancy, PM, maint, capex

$-43,258

Mortgage (P+I)
$36,887
Cap Rate
-1.05%
Cash-on-Cash
-35.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.26
Break-even Rent
$68,039

NOI (Annual)
$-76,449
Price-to-Rent

Lower = better for investors

51.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator