1420 La Jolla Knoll
1 / 20

1420 La Jolla Knoll

C

La Jolla, CA 92037

$5,100,000
NEW — 5d

Soft Appraisal Value: $4,919,900 · 3.7% above estimate

Beds

4

Baths

4.5

Sqft

4,156

Year Built

1990

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605894

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Legacy estate with panoramic ocean views, incredible sunsets, and a private setting in La Jolla's esteemed Country Club neighborhood. Positioned on an elevated site just minutes from La Jolla Village, the residence enjoys sweeping coastal views, modern updates, and timeless appeal. The main living spaces with expanses of glass and natural light open to multiple view terraces, creating an easy indoor-outdoor flow that's equally suited for entertaining or everyday living. Authentic Spanish architectural details, hardwood floors, exposed beam ceilings, and abundant natural light add warmth and character throughout. Flexible spaces for a home office, gym, media room, studio, or guest accommodations. This home offers an incredible history and an exceptional coastal setting in the heart of La Jolla.

Mortgage Calculator

Est. Monthly Payment

$32,376

Principal & Interest$25,788
Property Tax$5,100
Insurance$1,487
%($1,020,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,258
Monthly Cashflow

Rent − PITIA

$-24,117
Full Cashflow

Incl. vacancy, PM, maint, capex

$-30,267

Mortgage (P+I)
$25,788
Cap Rate
-1.05%
Cash-on-Cash
-35.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.26
Break-even Rent
$47,565

NOI (Annual)
$-53,740
Price-to-Rent

Lower = better for investors

51.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator