5825 Caminito Del Estio

5825 Caminito Del Estio

D

La Jolla, CA 92037

$1,850,000
NEW — 4d on market

Beds

3

Baths

2.5

Sqft

2,046

Year Built

1987

Days on Market

4

Property Type

Single Family

HOA/mo

$712

MLS ID

260005269SD

Description

Newly remodeled in 2026! DETACHED 3BR+den home offers one of the larger private backyards in Ventana. Great location on a cul-de-sac street. Designed for effortless living and entertaining, the open-concept floor plan showcases high ceilings, abundant natural light, brand-new windows throughout, and multiple French doors that create a seamless indoor-outdoor living experience. Chances are you've never had a sensational redesigned chef’s kitchen with this much natural light! So many WINDOWS! Other highlights include brand-new appliances, quartz countertops, custom cabinetry, stylish tiled backsplash. The grand primary suite boasts high ceilings, fireplace, a large walk-in closet, and a fully remodeled bathroom with a fabulous shower. Upstairs, a versatile den/office provides the perfect space for an office, tv lounge, or children’s play/game area. Step outside to enjoy the expansive private backyard + patio, ideal for entertaining family and guests, outdoor dining, gardening, or enjoying the peaceful canyon-hillside setting. Within the Ventana development, it’s a short walk to the pool and spa. Additionally, right outside the gate you'll find resort-style amenities at the La Jolla Alta Clubhouse. Enjoy five tennis courts (including pickleball), two swimming pools (one is a heated lap pool), jacuzzi, sauna, fitness center, lounge/library along with an entertaining room featuring a kitchen for your special occasions. Easy access to Tourmaline Surfing Park, Pacific Beach Boardwalk, Bird Rock's charming shops and restaurants, and La Jolla Cove. There's also exceptional school options, such as Bird Rock Elementary, Muirlands Middle School, and La Jolla High School. You also have various private and parochial school choices nearby. Don't miss this opportunity to experience the very best of coastal California living.

Mortgage Calculator

Est. Monthly Payment

$12,456

Principal & Interest$9,355
Property Tax$1,850
Insurance$540
HOA$712
%($370,000)
%

Investment Score

1D
Est. Monthly Rent
$6,632
Monthly Cashflow

Rent − PITI − HOA

$-5,825
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,892

Mortgage (P+I)
$9,355
Cap Rate
0.30%
Cash-on-Cash
-18.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,457

NOI (Annual)
$5,556
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator