5810 Riley Street
1 / 19

5810 Riley Street #APT 8

D

San Diego, CA 92110

$699,900
NEW — 1d

Beds

2

Baths

1

Sqft

1,020

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$480

MLS ID

260009094SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Top-floor living with stunning, unobstructed views of the San Diego Bay and SeaWorld fireworks! This beautifully maintained 2-bedroom, 1-bath condo is an entertainer's dream with open concept design, updated kitchen/bathroom, and prime location in the heart of Mission Valley (Linda Vista neighborhood). Enjoy the open concept kitchen to living room experience, plus an expansive ~350 sq ft open-air rooftop deck featuring low-maintenance turf and a built-in seating area—ideal for entertaining, relaxing, and pets. Inside, the home features a newly renovated bathroom with updated vanity, in-unit washer/dryer, and a bright, airy layout that maximizes natural light and premium views. Includes one covered carport space plus ample street parking. Located just 2 blocks from the University of San Diego (USD) and minutes from everything San Diego has to offer—approximately 5 minutes to the Morena Blvd Trolley Station, 10 minutes to Mission Valley shopping, and 15 minutes to Mission Bay and Fiesta Island. The neighborhood is highly walkable and bike-friendly, offering both convenience and an active lifestyle. Low HOA fee that includes water, trash, and pest control, adding value and peace of mind. A rare opportunity to own property with incredible views plus exceptional outdoor space in a prime, central San Diego location.

Mortgage Calculator

Est. Monthly Payment

$4,923

Principal & Interest$3,539
Property Tax$700
Insurance$204
HOA$480
%($139,980)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$2,866
Monthly Cashflow

Rent − PITIA

$-2,057
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,299

Mortgage (P+I)
$3,539
Cap Rate
0.41%
Cash-on-Cash
-28.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$7,151

NOI (Annual)
$2,876
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator