5810 Redwood Street

5810 Redwood Street

D

San Diego, CA 92105

$690,000

Soft Appraisal Value: $695,700 · 0.8% below estimate

Beds

3

Baths

2

Sqft

1,100

Year Built

1951

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006553SD

Description

Located in east San Diego 15 minutes away from SDSU is cozy home nestled in quiet and desirable neighborhood. Featuring 3 bedroom and 2 bathrooms, this property has been recently updated with new flooring in living room and 2 bedrooms. The interior has been freshly painted. The pluming has been recently replaced. 3 years ago. Large backyard and ample storage space. A bright and ready to move in space are same of the valuable highlights this home has to offer. Buyer & Buyer Agent to verify all information herein prior to submitting an offer.

Mortgage Calculator

Est. Monthly Payment

$4,380

Principal & Interest$3,489
Property Tax$690
Insurance$201
%($138,000)
%

Investment Score

8D
Est. Monthly Rent
$3,665
Monthly Cashflow

Rent − PITI − HOA

$-715
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,133

Mortgage (P+I)
$3,489
Cap Rate
2.36%
Cash-on-Cash
-18.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$6,435

NOI (Annual)
$16,273
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator