553 Hygeia Ave. Avenue

553 Hygeia Ave. Avenue

D

Encinitas, CA 92024

$1,675,000

Beds

3

Baths

2.5

Sqft

1,655

Year Built

1990

Days on Market

29

Property Type

Condominium

HOA/mo

None

MLS ID

NDP2600453

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,979
Monthly Cashflow
-$10,739

Mortgage (P+I)
$8,915
Cap Rate
-0.91%
Cash-on-Cash
-38.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$13,480

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator