553 Hygeia Ave. Avenue
DEncinitas, CA 92024
$1,675,000
Beds
3
Baths
2.5
Sqft
1,655
Year Built
1990
Days on Market
29
Property Type
Condominium
HOA/mo
None
MLS ID
NDP2600453
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,979Algorithm estimate
Monthly Cashflow
-$10,739Mortgage (P+I)
$8,915Cap Rate
-0.91%Cash-on-Cash
-38.47%DSCR
0.33Need ≥ 1.25 for DSCR loan
Break-even Rent
$13,480* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator