9703 Keeneland Row
1 / 20

9703 Keeneland Row

D

La Jolla, CA 92037

$1,895,000
NEW — 0d on market

Soft Appraisal Value: $1,858,000 · 2.0% above estimate

Beds

4

Baths

2.5

Sqft

2,601

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$595

MLS ID

NDP2603545

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this incredibly spacious South-facing corner unit in the gated community of Blackhorse in La Jolla! Upon entry, you’re greeted with an abundance of natural light and ornately designed tile flooring coupled with vast ceilings which connect the formal living room, dining room, and kitchen. A grand staircase elevates you to the primary bedroom, second and third bedrooms, and a fourth room currently used as an office. The primary bedroom offers a daily resort-like experience of size, elegance with a Romeo and Juliet styled balcony, a fireplace, a free standing separate bathtub, a dual vanity, and plantation shutters to bring in the sunlight. Outside, enjoy the built-in BBQ with a pergola surrounded by lush tropical landscape. Springtime offers a beautiful once-a-year bloom of the mature Jacaranda tree positioned as the focal point of the front yard. Owning this home gives you very easy freeway access with close proximity to education at UCSD, medical services at Scripps Memorial Hospital, nearby access to the famous Torrey Pines State Natural Reserve, the best shopping San Diego has to offer at the Westfield UTC mall. Blackhorse owners also have access to purchase a social membership at the neighboring property, the Estancia La Jolla Hotel & Spa allowing use of the pool, spa services, gym, and more. This is certainly not one to miss!

Mortgage Calculator

Est. Monthly Payment

$12,625

Principal & Interest$9,582
Property Tax$1,895
Insurance$553
HOA$595
%($379,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,324
Monthly Cashflow

Rent − PITIA

$-5,301
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,565

Mortgage (P+I)
$9,582
Cap Rate
0.64%
Cash-on-Cash
-27.12%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$18,447

NOI (Annual)
$12,208
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator