550 Front St
1 / 20

550 Front St #907

C

San Diego, CA 92101

$649,000
NEW — 0d

Soft Appraisal Value: $629,300 · 3.1% above estimate

Beds

1

Baths

1

Sqft

737

Year Built

2005

Days on Market

0

Property Type

Condo

HOA/mo

$1,714

MLS ID

260015855SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Upon entry, Sensational, Elegant, Luxurious & Contemporary are just a few words that come to mind! Enjoy the stunning luxury of the Marina District's sought after Pinnacle Marina residence! Well appointed with European cabinetry, high-end appliances, wood flooring & 9'6" ceilings. Dine on your spacious patio with spectacular water, city skyline and sunset views. Enjoy 5 Star amenities (pool, spa, sauna, steam, gym, community room, BBQ area) and 24/7 concierge & front desk security.

Mortgage Calculator

Est. Monthly Payment

$5,834

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$1,714
%($129,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,980
Monthly Cashflow

Rent − PITIA

$-2,854
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,080

Mortgage (P+I)
$3,282
Cap Rate
-1.48%
Cash-on-Cash
-37.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$8,279

NOI (Annual)
$-9,579
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator