5464 Shannon Ridge
1 / 20

5464 Shannon Ridge

D

Carmel Valley, CA 92130

$3,250,000
NEW — 0d

Beds

5

Baths

4.5

Sqft

4,620

Year Built

2003

Days on Market

0

Property Type

Single Family

HOA/mo

$67.2

MLS ID

ND26098299

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

LOCATION. LOCATION. LOCATION.Nestled within the prestigious Lexington community of Carmel Valley, this exceptional residence offers a rare opportunity to own one of the area’s most desirable VIEW homes. Ideally located near California State Route 56 and Interstate 5, the home combines convenience with one of Carmel Valley’s most sought after neighborhoods.Positioned on an elevated homesite overlooking the iconic Fairmont Grand Del Mar, the property captures breathtaking UNOBSTRUCTED 180° PANORAMIC VIEWS of the golf course, rolling hills, preserved canyon landscape, and sparkling evening lights. From sunrise to sunset, the scenery creates a seamless indoor outdoor living experience.Inside, expansive windows and a bright open floor plan are designed to maximize natural light and surrounding views. The main living spaces flow effortlessly, offering both comfort and functionality for everyday living and entertaining.The resort style backyard features a heated pool and spa set against a stunning canyon backdrop which is perfect for relaxing or hosting gatherings year round.The home also offers a highly functional layout, including a desirable downstairs bedroom with en-suite bathroom, ideal for guests or multi-generational living. Upstairs, the spacious primary suite features a private view balcony and generous walk-in closet. Additional bedrooms include en-suite bathrooms, while the oversized loft offers potential for an additional bedroom, office, or media space.Additional highlights include a FULLY PAID SOLAR SYSTEM and close proximity to TOP RATED SCHOOLS, shopping, dining, and coastal amenities, offering an exceptional blend of luxury, comfort, and lifestyle in the heart of Carmel Valley.

Mortgage Calculator

Est. Monthly Payment

$20,699

Principal & Interest$16,434
Property Tax$3,250
Insurance$948
HOA$67
%($650,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,078
Monthly Cashflow

Rent − PITIA

$-12,621
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,187

Mortgage (P+I)
$16,434
Cap Rate
-0.28%
Cash-on-Cash
-31.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$30,399

NOI (Annual)
$-9,042
Price-to-Rent

Lower = better for investors

33.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator