5430 Linda
1 / 20

5430 Linda #30

C

San Diego, CA 92110

$715,000
NEW — 5d

Soft Appraisal Value: $704,200 · 1.5% above estimate

Beds

2

Baths

2.5

Sqft

1,200

Year Built

1980

Days on Market

5

Property Type

Townhouse

HOA/mo

$475

MLS ID

260012389SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated townhome in the sought-after Casa del Pueblo community adjacent to USD. This tucked away and quiet 2-bedroom, 2.5-bath residence features dual primary suites, each with its own private bathroom, including a spacious primary suite with a walk-in closet, plus a two-car garage with laundry. The main level offers an updated kitchen, guest powder room, and comfortable living area that opens to both front and back patios, perfect for indoor-outdoor living. Updated laminate flooring runs throughout the home, creating a cohesive modern feel. Residents enjoy a community pool, spa, and ample guest parking. Conveniently located near restaurants, shops, major freeways, the trolley, and just minutes from San Diego’s beautiful beaches. Rare opportunities like this in Casa del Pueblo do not come along often.

Mortgage Calculator

Est. Monthly Payment

$5,014

Principal & Interest$3,615
Property Tax$715
Insurance$209
HOA$475
%($143,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,371
Monthly Cashflow

Rent − PITIA

$-1,643
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,015

Mortgage (P+I)
$3,615
Cap Rate
1.01%
Cash-on-Cash
-25.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$7,286

NOI (Annual)
$7,210
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator